pool: 15,747,200
105% of pool: 16,534,560
bonuses charged against pool: 16,477,450 (1.0464%) ($57,110 remaining)
total spend: 17,677,450 - this exceeds both pool and 105% of pool, because you get 150K for players selected in rounds 11-20 that does not count against pool
and I will note that the Tigers actually spent $25,000 more than Callis counts, because 10 of their first 11 picks also got a $2,500 contingency bonus, which does not count against pool either